ADOPT,
AS AMENDED, Moved by Councillor Sutherland, Seconded by Councillor Pootmans,
that Administration Recommendations contained in Report C2016-0863, be
adopted, as follows, and as amended in Attachment 7, subject to
further amendments adopted by Council at this meeting:
1. Approve
the proposed Mid-cycle Adjustments in Attachment 1, as follows;
- Operating Budget Adjustments for Department
Savings & Efficiencies, contained on Pages 18 and 19:
Page 18:
Business Unit Program
Budget Adjustment
Assessment 841 $96
Customer Service
& Communication 459 $106
Human Resources 792 $90
General Manager's
Office (DCMO – Supply) 901 $19
City Manager's
Office 775 $18
Law 810 $30
Calgary Growth
Strategies 610 $162
Environmental &
Safety Management 817 $47
Waste &
Recycling Services 252 $50
Calgary Police 070 $1,500
Finance 781 $145
Human
Resources 792 $44
Law 810 $10
Calgary
Community Standards 004 $164
Calgary
Neighbourhoods 421 $126
Environmental
&Safety Management 817 $47
Information
Technology 752 $190
Information
Technology 752 $92
Facility
Management 694 $250
Calgary
Recreation 426 $30
City
Clerk’s Office 778 $138
Corporate
Analytics & Innovation 816 $190
Page 19:
Business Unit
Program Budget Adjustment
Calgary Parks 445 $450
Roads 132 $1,000
Calgary Police 070
$1,000 Calgary Recreation 426 $80
Calgary Fire 001 $939
Transportation
Planning 617 $93
Calgary Recreation 426 $150
Waste &
Recycling Services 252 $125
Finance
781
$19
Facility
Management 694 $41
Real
Estate & Development Services 488 $33
Transit 110 $1,120
General
Manager’s Office (DCMO- Supply) 901 $20
Law 810
$133
Calgary
Community Standards 004 $70
Calgary
Emergency Management Agency 005 $22
General
Manager’s Office (UEP) 906 $4
Calgary Police 070 $776
TOTAL
$9,618
- Operating Budget Adjustments for Service
Reductions, contained on Pages 21 to 26:
Page 21:
Business
Unit Program
Budget Adjustment Calgary Fire 001 $939 Transit 110 $1,089
Roads 132 $400
Calgary
Community Standards 004 $200
Calgary
Recreation 426 $120
Page
22:
Business
Unit Program
Budget Adjustment Calgary Housing 495 $30
Calgary
Parks 445 $140
Facility
Management 694 $100
Waste
& Recycling Services 252
$100
Page
23:
Business
Unit Program Budget
Adjustment Calgary Neighbourhoods 421
$34 Urban Strategy 651
$18
Page
24:
Business
Unit Program
Budget Adjustment Human Resources 792
$134 Assessment 841
$5
Information
Technology 752 $282
Finance 781
$19
Assessment 841
$5
Calgary
Emergency Management Agency 005 $22
Calgary
Community Standards 004 $20
Page
25:
Business
Unit Program
Budget Adjustment Assessment 841 $76 Calgary
Recreation 426 $102
Waste
& Recycling 252 $75
Calgary
Parks 445 $300
Page
26:
Business
Unit Program
Budget Adjustment Assessment 841 $10 Finance 781 $116
Customer
Service & Communications 459 $106
Calgary Neighbourhoods 421
$125
TOTAL $4,567
·
The
Budget changes captured in Corporate Programs, contained on Page 27:
Page 27:
Lower Franchise Fees
2017 2018
Program-Type Type 2017 2018
857 Franchise Fees Base 1,112 4,716
857 Franchise Fees One-time 24,000 21,000 861 Corporate Costs
Base Base (1,112) (4,716)
860 General Revenue (FSR) One-time
(24,000) (21,000)
Lower 2017 Property Tax Rate 2017 2018
Program-Type Type 2017 2018
856 Taxation
Base 49,000 52,000
860 General Revenue
(BSA) One-time (15,000) 0
861 Corporate Costs Base (19,815) (37,815)
2017 Property Tax Rebate 2017 2018
Program-Type Type 2017 2018
856 Taxation
One-time 23,400 0
856 Taxation (FSR) One-time (23,400) 0
860 General Revenue (CRL) One-time 600 0
860 General Revenue (FSR) One-time (600) 0
2016 User Fees Freeze 2017 2018
Program-Type Type 2017 2018
840 Capital Financing Costs (2012 Base 0 (8,800)
Tax Room)
Other adjustments 2017 2018
Program-Type Type 2017 2018
856 Taxation
Base (9,177) (9,644)
840 Capital Financing Costs Base 1,803 2,987
790 City Auditor’s Office Base 350 350
810 Law (Integrity/Ethics Office) Base 480 480
861 Corporate Costs Base 6,544 5,827
·
The
Performance Measures and/or Targets for the following, as contained on Pages
29 and 30:
Page 29:
Department Business
Unit Performance Measure
Corporate
Administration City Clerk’s Office W.PM31 – Remove
Performance Measure from Action Plan.
Chief Financial
Officer’s Assessment W.PM42. – No change
Department Revised
2016 Target: ≤25% Revised
2017 Target: ≤25%
Revised
2018 Target: ≤25%
Deputy City
Manager’s Office All W.PM29- Remove Performance
Measure from Action
Plan.
Page 30:
Department Business
Unit Performance Measure
Deputy City
Manager’s Office Corporate Analytics W.PM6 – Remove
&
Innovation Performance Measure from Action Plan.
Department Business
Unit Performance Measure
Deputy City
Manager’s Office N/A W.PM1, W.PM6 and W.PM35 –
(DCMO), N/A
No Change
Chief Financial
Officer’s Revised DCMO 2018 Target: 62*
Department (CFOD) N/A Revised CFOD 2018
Target: 185*
Planning &
Development (PD) N/A Revised PD 2018 Target: 80*
- The Operating Budget Adjustment for Funding
Requests, contained on Pages 32 to 65.
Page
32:
Program-Business
Unit Source
2017 2018
421 Calgary
Neighbourhoods Fiscal Stability Reserve $250 $250
Page 34:
Program-Business
Unit Source
2017
421 Calgary
Neighbourhoods Fiscal Stability Reserve $5,000
Page 36:
Program-Business
Unit Source
2017 2018
495 Calgary Housing
Public Housing Reserve $1.5M $1.5M
Page 38:
Program-Business
Unit Source
2017 2018
426 Calgary
Recreation Fiscal Stability Reserve $250
$260
Page 40:
Program-Business
Unit Source
2017
836 Office of the
Councillors Fiscal Stability Reserve $70
Page 42:
Program-Business
Unit Source
2017
651 Urban
Strategy Fiscal Stability Reserve $50
Page 44:
Program-Business
Unit Source
2017
651 Urban
Strategy Fiscal Stability Reserve $50
Page 46:
Program-Business
Unit Source
2017
651 Urban
Strategy Fiscal Stability Reserve $50K
Page 54:
Program-Business
Unit Funding
Request for 2017
611 Calgary
Building Services $1,300
revenue reduction; offset by efficiencies realized
through implementing recommendations from
the Calgary Building Services (CBS) Zero- Based
Review and, if necessary, by contributions from
the CBS Sustainment Reserve to a net zero base
budget impact.
Funding
Request for 2018
$1,300
revenue
reduction; offset by efficiencies realized
through implementing recommendations from
the Calgary Building Services (CBS) Zero- Based
Review and, if necessary, by contributions from
the CBS Sustainment Reserve to a net zero base
budget impact.
Page 58:
Program-Business
Unit Source
2017 2018
617 Transportation
Planning Fiscal Stability Reserve $1,910 $1,910
Page 64:
Program-Business
Unit Source
2017
252 Waste &
Recycling Fiscal Stability Reserve $13,000
Serves
·
The
Performance Measures and/or Targets for the following, as contained on Pages
50, Revised 51, and 56:
Page 50:
Department Business
Unit Performance Measure
Community
Services Calgary Housing P.PM5 - Time to
re-occupy subsidized housing units leased by Calgary Housing Company
Deputy City
Manager’s Office Real Estate & P.PM1- Supply of Unsold
(DCMO) Development
Serviced Industrial Land
Services
(RE&DS) Available Annually (Acres)
Revised 2017 Target: 100
Revised 2018 Target: 100
Deputy City
Manager’s Office Real Estate & P.PM2 – No Change
Development
Revised 2017 Target: 50
Services
(RE&DS) Revised 2018 Target: 50
Revised Page 51:
Department Business
Unit Performance Measure
Deputy City
Manager’s Office Real Estate & Amount of newly serviced
and
Development
marketable industrial land
Services
(RE&DS) added annually to the inventory
(Acres)
Revised
2016 Target: 50
Revised
2017 Target: 50
Revised
2018 Target: 50
Page 56:
Department Business
Unit Performance Measure
Transportation
Transportation Planning Remove Performance Measure
from Action Plan
·
The
Capital Budget Adjustment for Funding Requests contained on Revised Page
60:
Revised Page 60:
Project- Business
Unit
Source 2017 2018
566 Transportation Infrastructure Fiscal
Stability Reserve
656
Calgary Transit Federal
Public Transit Infrastructure
Fund- 50%; Provincial
Public Transit Infrastructure
Fund 25%; Provincial
Fuel Tax – 25%
2. Approve
the proposed Capital Investment Plan in Attachment 2;
3. Authorize
the Deputy City Manager to continue to identify capital funding sources,
including allocations and efficiencies from existing capital budgets and
transfer funds to the Budget Savings Account to support recommendation 4;
4. Direct
the Deputy City Manager to return to Council no later than Q2 2017 with recommendations
for new, or currently unfunded investment projects;
5.
Adopt the 2017 operating and capital budgets, as adjusted;
6.
Approve the proposed carry-forward of unspent operating budget to 2017 in
Attachment
3;
7. Approve the
amended fee schedules related to proposed user fee changes in Attachments 4
to 9, as amended, in Attachment 7, in the Low
Income Transit Pass, 2017 January to March by reducing the Proposed Rate to $44.00
and the funding source to come from the 2010 Positive Variance contained in
Program 110.
8.
Approve the amended user fee bylaws related to proposed user fee changes in Attachments
10 to 16, and
9. Receive
for information the net zero operating budget Adjustments in Attachment 17.
|